6 Red Maple Ct
Columbia, SC 29229
List Price
$315,000
Initial Investment
$85,838Purchase Price
$315,000
Down Payment
25%
Rent
$2,160
Total Return
$82,119
Annualized Return
13.3%
Cap Rate
4.0%
Gross Yield
8.2%
Cash Flow
-$5,442
Appreciation
6.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
13,141
HOA
$51/mo
Flood Risk
Not Required
Location! This beautiful generously sized 2 story home sits just right of the center of the cul-de-sac located directly behind Lake Carolina Elementary and Kelly Mill Middle schools. Short walk or ride to school. Hard wood floors and stainless steel appliances. Spacious bedrooms and a large family/bonus room. Large wrap around porch. HUGE backyard, fenced in, with shed. HVAC unit is only 3 years old and new roof installed approximately 5 years ago. With new gutters, blinds, and cabinets installed in the Laundry Room. Located minutes from I-77 and I-20. Perfectly priced, this one won't last!
See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566
Annual Financial Highlights
Expected Rent
$24,624Expenses
-$4,991Property Taxes
-$7,950Loan Payments
-$17,125Net Cash Flow
-$5,442See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Meredith Johnson
ERA Wilder Realty
ERA Wilder Realty
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
Auben Realty, LLC
GA Brokerage License H-67288
SourceConsolidated MLS (CMLS)
MLS #597804
Last Updated: 12/02/2024 16:12
MLS #597804
Last Updated: 12/02/2024 16:12