277 Zanesville Rd

Roseville, OH 43777
image0

3 bd, 3 ba | 1,744 sqft | Built in 1900

slider image
slider image
slider image
List Price
$229,900

Initial Investment

$62,648

Purchase Price

$229,900

Down Payment

25%

Rent

$1,600

Total Return

$81,180

Annualized Return

18.4%

Cap Rate

5.9%

Gross Yield

8.4%

Cash Flow

$395

Appreciation

6.1%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

80,586

HOA

None

Flood Risk

High Risk - Zone AREA NOT INCLUD

Renovated home in the Franklin Local School District. 3 bdrms., 3 full baths, there are additional rooms that could be used for extra bedrooms if desired (three on the main level) or office spaces or great spaces for a game room or sitting rooms, the floor plan of this home lends itself for you to structure the home to use the downstairs whatever way suits your needs. Large kitchen with ample cabinets and countertop space, family room, living room, dining rooms, office space. The possibilities are endless. What sets this home apart from other homes in town is the Super-sized fenced in backyard with 1.85 acres. New roof, siding, windows, flooring, baths the list is long. Call for your showing today.
Plenty room for building an extra garage.

See more in Analysis
Brandon Goldsmith
Reaf Company LLC
OH Agent License #2020000644

Annual Financial Highlights

Expected Rent

$18,240

Expenses

-$3,247

Property Taxes

-$2,100

Loan Payments

-$12,499

Net Cash Flow

$395

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Deborah Davis Graham
Agent License 430105
Olde Town Realty
Certified Agent Brokerage:Brandon Goldsmith
Reaf Company LLC
OH Brokerage License 2019001580
SourceMLS Now
MLS #5106967
Last Updated: 03/18/2025 01:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.