3123 Astor Ave
Columbus, OH 43227
List Price
$219,900
Initial Investment
$59,923Purchase Price
$219,900
Down Payment
25%
Rent
$1,410
Total Return
$128,365
Annualized Return
24.6%
Cap Rate
4.4%
Gross Yield
7.7%
Cash Flow
-$2,842
Appreciation
10.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
6,360
HOA
None
Flood Risk
Not Required
Charming 3-Bedroom Ranch with Modern Updates & Accessibility Features. This beautifully updated 3-bedroom, 1-bath ranch, offering both comfort and convenience! Discover a modern kitchen boasting sleek countertops, stylish cabinetry, and updated appliances, perfect for whipping up your favorite meals. The updated bathroom exudes a spa-like ambiance with contemporary finishes and fixtures. The spacious single-level layout provides seamless living, complemented by natural light throughout. Nestled in a peaceful neighborhood, this property is ideal for first-time buyers, downsizers, or anyone seeking a move-in-ready home with charm and practicality. Don't miss your chance to make this gem yours!
See more in Analysis
Brandon Goldsmith
Reaf Company LLC
OH Agent License #2020000644
Annual Financial Highlights
Expected Rent
$16,074Expenses
-$2,861Property Taxes
-$4,100Loan Payments
-$11,955Net Cash Flow
-$2,842See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Corey Barnes
Agent License 2006001984
Villa Real Estate Consultants Inc.
Agent License 2006001984
Villa Real Estate Consultants Inc.
Certified Agent Brokerage:Brandon Goldsmith
Reaf Company LLC
OH Brokerage License 2019001580
Reaf Company LLC
OH Brokerage License 2019001580
SourceColumbus and Central Ohio Regional MLS
MLS #224041683
Last Updated: 11/27/2024 20:11
MLS #224041683
Last Updated: 11/27/2024 20:11