10206 N 28th St
Tampa, FL 33612
List Price
$275,000
Initial Investment
$74,938Purchase Price
$275,000
Down Payment
25%
Rent
$1,710
Total Return
$119,500
Annualized Return
19.9%
Cap Rate
4.3%
Gross Yield
7.5%
Cash Flow
-$3,876
Appreciation
8.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
6,695
HOA
None
Flood Risk
Not Required
Charming 2 bed, 1 bath home ready for your personal touch! Step into the cozy enclosed front porch, then into an inviting living, dining, and kitchen combo, perfect for comfortable living and easy entertaining. The maintained kitchen and spacious bedrooms offer a welcoming space, with an unfinished utility room providing added potential. Enjoy the large, fenced backyard—ideal for pets, gardening, or outdoor gatherings. With no HOA or CDD fees, this property is a great opportunity to make your own. Conveniently located near I-95 and US 41 for easy access to everything you need. Don’t miss out—make this place yours!
This home has permitted work that has not been completed but we have the plans available upon request. Don't let this one slip by!
See more in Analysis
Jeff Wills
Sefair Investments, Inc
FL Agent License #BK3326417
Annual Financial Highlights
Expected Rent
$19,494Expenses
-$3,470Property Taxes
-$4,950Loan Payments
-$14,950Net Cash Flow
-$3,876See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Brooke Overton
Agent License 3584106
54 REALTY LLC
Agent License 3584106
54 REALTY LLC
Certified Agent Brokerage:Jeff Wills
Sefair Investments, Inc
FL Brokerage License 1035088
Sefair Investments, Inc
FL Brokerage License 1035088
SourceStellar MLS
MLS #TB8315363
Last Updated: 11/08/2024 17:11
MLS #TB8315363
Last Updated: 11/08/2024 17:11