5038 Captain Davis Dr

Wimauma, FL 33598
image0

3 bd, 3 ba | 2,142 sqft | Built in 2025

slider image
slider image
slider image
List Price
$292,990

Initial Investment

$79,840

Purchase Price

$292,990

Down Payment

25%

Rent

$2,610

Total Return

$143,613

Annualized Return

23.6%

Cap Rate

6.2%

Gross Yield

10.7%

Cash Flow

$1,865

Appreciation

7.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Property Type

Townhouse

Lot Size

1,963

HOA

$217/mo

Flood Risk

High Risk - Zone AE

Under Construction. The builder is offering buyers up to $20,000 towards closing costs with the use of a preferred lender and title company. Located off State Road 674 in Wimauma, Southshore Bay brings MetroLagoon living to life! Its 5-acre crystal MetroLagoon provides several activities to enjoy under the warm Florida sun and has something for everyone. The gated community offers walking and golf cart paths, and is just minutes from I-75, which grants easy access to St. Pete, Downtown Tampa, and Sarasota. When calling Southshore Bay home, you’ll be just 15-minutes from the Bay, public golf courses, and plenty of shops and dining.
Each townhome is constructed with all concrete block construction on 1st and 2nd stories and Home is Connected; D.R. Horton’s Smart Home System.
Many townhome sites throughout the community sit on pond and conservation sites, with a beautiful view.
Other inventory options may be available in this community. Please reach out for a list of availability.
Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information, including pricing, included features, terms, availability, and amenities, are subject to change and prior sale at any time without notice or obligation. Materials may vary based on availability. D.R. Horton Reserves all Rights.

See more in Analysis
Jeff Wills
Sefair Investments, Inc
FL Agent License #BK3326417

Annual Financial Highlights

Expected Rent

$29,754

Expenses

-$7,510

Property Taxes

-$4,450

Loan Payments

-$15,928

Net Cash Flow

$1,865

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Jodi Smenda
Agent License 3489827
D R HORTON REALTY OF TAMPA LLC
Certified Agent Brokerage:Jeff Wills
Sefair Investments, Inc
FL Brokerage License 1035088
SourceStellar MLS
MLS #TB8323990
Last Updated: 11/22/2024 17:11
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.