1302 Heidenheim Dr
Pascagoula, MS 39581
List Price
$209,900
Initial Investment
$57,198Purchase Price
$209,900
Down Payment
25%
Rent
$1,270
Total Return
$42,959
Annualized Return
11.5%
Cap Rate
5.0%
Gross Yield
7.3%
Cash Flow
-$1,410
Appreciation
4.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
13,503
HOA
None
Flood Risk
High Risk - Zone AE
Beautifully appointed 4 bedroom home! Nice den - electric fireplace - formal dining - double carport in rear. Very comfortable home. Super neighborhood!
See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc. (Christopher Stjernholm - MS)
Agent License #2020040993
Annual Financial Highlights
Expected Rent
$14,478Expenses
-$2,577Property Taxes
-$1,900Loan Payments
-$11,411Net Cash Flow
-$1,410See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:John Jones
Agent License B10901
Coldwell Banker Alfonso Realty-Pascag
Agent License B10901
Coldwell Banker Alfonso Realty-Pascag
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc. (Christopher Stjernholm - MS)
Trelora Realty, Inc. (Christopher Stjernholm - MS)
SourceMLS United
MLS #4083653
Last Updated: 07/25/2024 18:07
MLS #4083653
Last Updated: 07/25/2024 18:07