13074 Trailwood Dr

Gulfport, MS 39503
image0

3 bd, 2 ba | 1,072 sqft | Built in 1995

slider image
slider image
slider image

Favorite

List Price
$159,900

Initial Investment

$43,573

Purchase Price

$159,900

Down Payment

25%

Rent

$1,340

Total Return

$46,585

Annualized Return

17.2%

Cap Rate

7.5%

Gross Yield

10.1%

Cash Flow

$2,653

Appreciation

3.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

9,583

HOA

None

Flood Risk

Not Required

Great Room has high vaulted ceilings, with a wood burning fireplace, Opens up into the Kitchen Dining combination. Luxury Plank Vinyl flooring throughout. Kitchen features a Breakfast Bar Island, Electric Range, Dishwasher, Microwave, and Refrigerator remains. Tile Flooring, pantry. All three bedrooms have carpet, Bathrooms have tile floor, fiberglass tub/shower., marble Countertops, Laundry closet in hallway...Large Backyard with Wood Privacy Fence...This one will not last long.

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc. (Christopher Stjernholm - MS)
Agent License #2020040993

Annual Financial Highlights

Expected Rent

$15,276

Expenses

-$2,880

Property Taxes

-$1,050

Loan Payments

-$8,693

Net Cash Flow

$2,653

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Kelly Moses
Agent License S25625
Coldwell Banker Alfonso Realty-Lorraine Rd
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc. (Christopher Stjernholm - MS)
SourceMLS United
MLS #4098143
Last Updated: 12/04/2024 18:12
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.