15104 Greenwell Cir

Biloxi, MS 39532
image0

4 bd, 2 ba | 2,320 sqft | Built in 2006

slider image
slider image
slider image
List Price
$329,888

Initial Investment

$89,894

Purchase Price

$329,888

Down Payment

25%

Rent

$2,230

Total Return

$66,857

Annualized Return

11.9%

Cap Rate

5.7%

Gross Yield

8.1%

Cash Flow

-$38

Appreciation

3.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

45,738

HOA

None

Flood Risk

High Risk - Zone A

Desirable Subdivision and Great Location!
Situated on a Private Wooded cul-de-sac lot, it offers both Tranquility and Convenience, with easy access to Military bases, shopping, casinos, and the beach.
FEATURES: NEW Roof 2024, New HVAC 8/2024, New LVP Commercial 22mil Floors, Fresh Paint, and Modern Light Fixtures, the Interior is both Stylish and Inviting. The Updated Kitchen boasts Brand-New LG Stainless Steel Appliances and Granite Counter Tops.
Open Floor Plan: 4 BR / 2 BA, including a Master Suite, plus a Formal Dining room and Breakfast Nook, this home provides ample space for comfortable living and entertainment.
Enjoy the NEW Large DECK and Fenced yard. Perfect for Outdoor gatherings.
Located in a Top-Level school district and ideal for families.
Don't Miss Out on this perfect blend of modern comfort and Prime location. Schedule a showing Today!

See more in Analysis
Pablo Pereyra
901 Realtor
MS Agent License #23667

Annual Financial Highlights

Expected Rent

$25,422

Expenses

-$4,525

Property Taxes

-$3,000

Loan Payments

-$17,934

Net Cash Flow

-$38

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Miriam Chong Chong
Agent License B21748
Power Smart Realty, LLC
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
MS Brokerage License 23628
SourceMLS United
MLS #4105616
Last Updated: 03/19/2025 13:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.