13955 Grafton Bridge Ln

Houston, TX 77047
image0

4 bd, 2.5 ba | 2,744 sqft | Built in 2005

slider image
slider image
slider image

Favorite

List Price
$275,000

Initial Investment

$74,938

Purchase Price

$275,000

Down Payment

25%

Rent

$2,560

Total Return

$130,112

Annualized Return

23.0%

Cap Rate

6.5%

Gross Yield

11.2%

Cash Flow

$1,635

Appreciation

7.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

0

HOA

$40/mo

Flood Risk

Not Required

Investor special! Open canvass for a family or investor to make it their own. Property is being sold as-is. Home needs light TLC to bring it to its fullest potential. Located in a cul-de-sac lot. One of the largest lots in the subdivision. A fantastic chance to transform this house into your dream home

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Fred McDaniel
Realty ONE Group Iconic
TX Agent License #573495

Annual Financial Highlights

Expected Rent

$29,184

Expenses

-$6,308

Property Taxes

-$6,290

Loan Payments

-$14,950

Net Cash Flow

$1,635

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Conor Watkins
Agent License 0684638
Watkins Realty LLC
Certified Agent Brokerage:Fred McDaniel
Realty ONE Group Iconic
TX Brokerage License 9003340
SourceHouston Association of REALTORS®
MLS #83745709
Last Updated: 01/19/2025 10:01
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.