15938 Rosebriar Dr

Missouri City, TX 77489
image0

2 bd, 2 ba | 1,288 sqft | Built in 1981

slider image
slider image
slider image
List Price
$198,000

Initial Investment

$53,955

Purchase Price

$198,000

Down Payment

25%

Rent

$1,680

Total Return

$70,995

Annualized Return

18.5%

Cap Rate

6.0%

Gross Yield

10.2%

Cash Flow

$302

Appreciation

6.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

8,470

HOA

$12/mo

Flood Risk

Not Required

Nestled in the desirable Briargate subdivision, this charming single-family home offers a blend of comfort and style, ready for your personal touch. Step inside to an inviting open floor plan featuring vaulted ceilings and a cozy wood-burning fireplace, perfect for relaxing evenings. The thoughtfully designed split layout provides privacy, with a spacious primary suite boasting an ensuite bath and dual walk-in closets. The second bedroom also includes a generous walk-in closet, adding convenience and storage. Outside, the expansive backyard is an entertainer's dream, ideal for gatherings or creating your private oasis. Conveniently located with quick access to Fort Bend and Sam Houston Parkways, this home combines serene living with excellent connectivity. Don’t miss the opportunity to make this house your dream home!

See more in Analysis
Ariana White
EXP Realty, LLC
TX Agent License #714146

Annual Financial Highlights

Expected Rent

$19,152

Expenses

-$3,775

Property Taxes

-$4,310

Loan Payments

-$10,764

Net Cash Flow

$302

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings