16327 Beretta Ct
Missouri City, TX 77489
List Price
$185,000
Initial Investment
$50,413Purchase Price
$185,000
Down Payment
25%
Rent
$1,680
Total Return
$66,301
Annualized Return
18.5%
Cap Rate
6.0%
Gross Yield
10.9%
Cash Flow
$260
Appreciation
6.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
6,600
HOA
$34/mo
Flood Risk
Not Required
Beautiful family home is great for entertaining. Huge family room that leads out to the backyard with a covered patio and private pool. Perfect for cooling down, on Texas HOT days. You'll enjoy ceramic tile & wood laminate flooring throughout. SAVE on electricity with solar panels. Must see!
See more in Analysis
Ariana White
EXP Realty, LLC
TX Agent License #714146
Annual Financial Highlights
Expected Rent
$19,152Expenses
-$4,184Property Taxes
-$4,650Loan Payments
-$10,058Net Cash Flow
$260See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Joseph Manuel
Agent License 0563443
Connect Realty.com
Agent License 0563443
Connect Realty.com
Certified Agent Brokerage:Ariana White
EXP Realty, LLC
TX Brokerage License 603392
EXP Realty, LLC
TX Brokerage License 603392
SourceHouston Association of REALTORS®
MLS #29476438
Last Updated: 03/16/2025 16:03
MLS #29476438
Last Updated: 03/16/2025 16:03