16706 Capewood Dr

Humble, TX 77396
image0

2 bd, 2 ba | 1,224 sqft | Built in 1982

slider image
slider image
slider image
List Price
$190,000

Initial Investment

$51,775

Purchase Price

$190,000

Down Payment

25%

Rent

$1,960

Total Return

$65,465

Annualized Return

18.6%

Cap Rate

6.8%

Gross Yield

12.4%

Cash Flow

$1,657

Appreciation

5.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

7,245

HOA

$40/mo

Flood Risk

Not Required

Come view the newest listing in Humble! This cute 2 bedroom 2 bath home is ready for its new owner. Upon entry, you'll notice the spacious living room with fireplace, separate dining area with high ceilings, remodeled kitchen overlooking the living room and so much more! The large primary features a sliding glass door leading you out to a private patio area - the perfect area to sip your morning coffee. Primary bath features dual vanity sinks. The additional bedroom features great closet space and elevated windows, perfect for allowing natural light to flow through the room. Be sure to schedule your showing to check out this property for yourself!

See more in Analysis
Fred McDaniel
Realty ONE Group Iconic
TX Agent License #573495

Annual Financial Highlights

Expected Rent

$22,344

Expenses

-$5,207

Property Taxes

-$5,150

Loan Payments

-$10,329

Net Cash Flow

$1,657

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Steven Franco
Agent License 0689548
Keller Williams Professionals
Certified Agent Brokerage:Fred McDaniel
Realty ONE Group Iconic
TX Brokerage License 9003340
SourceHouston Association of REALTORS®
MLS #39055844
Last Updated: 02/27/2025 18:02
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.