20107 Woodhall Ln

Humble, TX 77338
image0

3 bd, 2 ba | 1,348 sqft | Built in 1981

slider image
slider image
slider image

Favorite

List Price
$190,000

Initial Investment

$51,775

Purchase Price

$190,000

Down Payment

25%

Rent

$1,660

Total Return

$78,605

Annualized Return

20.2%

Cap Rate

5.6%

Gross Yield

10.5%

Cash Flow

-$505

Appreciation

7.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

6,300

HOA

$25/mo

Flood Risk

Not Required

This 3 bedroom 2 bathroom home is located in the desired Kenswick subdivision. This home has fresh paint, new carpet, and many updates. The kitchen and restroom have granite counter tops and recent fixtures. Spacious living room for entertaining. Easy access to 59, Beltway 8, and minutes to the airport. This is a MUST SEE!

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Fred McDaniel
Realty ONE Group Iconic
TX Agent License #573495

Annual Financial Highlights

Expected Rent

$18,924

Expenses

-$3,949

Property Taxes

-$5,150

Loan Payments

-$10,329

Net Cash Flow

-$505

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Moon Kim
Agent License 0588139
Lifestyles Realty Houston Inc.
Certified Agent Brokerage:Fred McDaniel
Realty ONE Group Iconic
TX Brokerage License 9003340
SourceHouston Association of REALTORS®
MLS #77626045
Last Updated: 03/17/2025 09:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.