22911 Pebworth Pl
Spring, TX 77373
List Price
$165,000
Initial Investment
$44,963Purchase Price
$165,000
Down Payment
25%
Rent
$1,770
Total Return
$65,186
Annualized Return
19.5%
Cap Rate
5.6%
Gross Yield
12.9%
Cash Flow
-$550
Appreciation
7.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
6,300
HOA
$41/mo
Flood Risk
Not Required
Welcome to this charming 1 story home featuring 3 bedrooms, 2 bathrooms and a 2 car attached garage in the popular Spring neighborhood of Timber Lane. Large sun-drenched family with tall ceilings that is open to the dining area and kitchen offering an inviting atmosphere for relaxation and gatherings. Laminate floors in the main living areas. Bright white kitchen with plenty of storage. Spacious primary bedroom with ensuite bath. Nice sized secondary bedrooms that share the 2nd bathroom. Large, fenced back yard with patio and plenty of room for pets and kids to play. New roof in 2017. Convenient to dining, shopping, parks, I-45, Hardy Toll Road, Grand Parkway and the airport. Floor plan attached.
See more in Analysis
Fred McDaniel
Realty ONE Group Iconic
TX Agent License #573495
Annual Financial Highlights
Expected Rent
$20,178Expenses
-$4,868Property Taxes
-$6,890Loan Payments
-$8,970Net Cash Flow
-$550See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Melissa Franklin
Agent License 0652598
RE/MAX Integrity
Agent License 0652598
RE/MAX Integrity
Certified Agent Brokerage:Fred McDaniel
Realty ONE Group Iconic
TX Brokerage License 9003340
Realty ONE Group Iconic
TX Brokerage License 9003340
SourceHouston Association of REALTORS®
MLS #92539215
Last Updated: 04/20/2025 01:04
MLS #92539215
Last Updated: 04/20/2025 01:04