2906 Silverhorn Ln

Rosenberg, TX 77471
image0

3 bd, 2 ba | 1,650 sqft | Built in 2021

slider image
slider image
slider image
List Price
$254,000

Initial Investment

$69,215

Purchase Price

$254,000

Down Payment

25%

Rent

$2,020

Total Return

$64,776

Annualized Return

13.7%

Cap Rate

4.8%

Gross Yield

9.5%

Cash Flow

-$1,822

Appreciation

5.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

6,765

HOA

$42/mo

Flood Risk

Not Required

Welcome to 2906 Silverhorn Ln in Fairpark Village! This inviting home features 3 bedrooms, 2 baths, and a 2-car garage. The open concept layout is great for entertaining, highlighted by a breakfast bar open to the dining and living area. The primary bathroom offers a generous and spacious walk in shower. Conveniently located minutes away from I-69/59, TX -36, and Brazos Town Center shopping center. Discover the charm and comfort that this home has to offer!

See more in Analysis
Ariana White
EXP Realty, LLC
TX Agent License #714146

Annual Financial Highlights

Expected Rent

$23,028

Expenses

-$4,041

Property Taxes

-$7,000

Loan Payments

-$13,809

Net Cash Flow

-$1,822

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Johana Gonzalez
Agent License 0792558
Nan & Company Properties
Certified Agent Brokerage:Ariana White
EXP Realty, LLC
TX Brokerage License 603392
SourceHouston Association of REALTORS®
MLS #82260888
Last Updated: 02/27/2025 20:02
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.