2913 HUCKLEBERRY LN

PASADENA, TX 77502
image0

4 bd, 2 ba | 1,972 sqft | Built in 1962

slider image
slider image
slider image
List Price
$274,999

Initial Investment

$74,937

Purchase Price

$274,999

Down Payment

25%

Rent

$2,020

Total Return

$50,234

Annualized Return

10.2%

Cap Rate

4.5%

Gross Yield

8.8%

Cash Flow

-$3,471

Appreciation

4.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

6,600

HOA

None

Flood Risk

Not Required

Discover this delightful two-story residence featuring four bedrooms and two bathrooms, nestled in the vibrant Pasadena community. As you step inside, you'll be greeted by a warm and inviting open-concept design that effortlessly merges the living room and kitchen, creating an ideal space for both relaxation and entertaining guests. The expansive pool promises endless summer fun, while the extended driveway offers ample parking for family and friends. Located in a peaceful neighborhood, this home provides convenient access to schools, parks, and shopping centers, along with easy connectivity to major highways. This charming property is truly a must-see!

See more in Analysis
Ariana White
EXP Realty, LLC
TX Agent License #714146

Annual Financial Highlights

Expected Rent

$23,028

Expenses

-$4,099

Property Taxes

-$7,450

Loan Payments

-$14,950

Net Cash Flow

-$3,471

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Blanca Benavidez
Agent License 0616103
Exclusive Realty Group
Certified Agent Brokerage:Ariana White
EXP Realty, LLC
TX Brokerage License 603392
SourceHouston Association of REALTORS®
MLS #44308100
Last Updated: 03/20/2025 09:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.