302 14TH ST N

TEXAS CITY, TX 77590
image0

3 bd, 2 ba | 1,420 sqft | Built in 1960

slider image
slider image
slider image
List Price
$194,999

Initial Investment

$53,137

Purchase Price

$194,999

Down Payment

25%

Rent

$1,560

Total Return

$47,781

Annualized Return

13.8%

Cap Rate

5.8%

Gross Yield

9.6%

Cash Flow

-$19

Appreciation

4.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

6,890

HOA

None
Welcome to 302 14th St Avenue North! The home has been updated and now has new LVP flooring throughout. The home has a great open floor plan. This 3 bedroom 2 bath home is Great starter home and also has investment potential in an established neighborhood. Property is being sold AS-IS. Both bathrooms have been renovated with new tile and fixtures. Patio in the backyard for storage and outdoor entertainment. Close proximity to Highschool and Texas City Dike. Schedule your showing today.

See more in Analysis
Fred McDaniel
Realty ONE Group Iconic
TX Agent License #573495

Annual Financial Highlights

Expected Rent

$17,784

Expenses

-$3,272

Property Taxes

-$3,930

Loan Payments

-$10,601

Net Cash Flow

-$19

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Matt Janner
Agent License 0593867
Matt Janner, Broker
Certified Agent Brokerage:Fred McDaniel
Realty ONE Group Iconic
TX Brokerage License 9003340
SourceHouston Association of REALTORS®
MLS #24556887
Last Updated: 03/20/2025 09:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.