4702 27th St

Dickinson, TX 77539
image0

3 bd, 2 ba | 1,378 sqft | Built in 1983

slider image
slider image
slider image

Favorite

List Price
$199,900

Initial Investment

$54,473

Purchase Price

$199,900

Down Payment

25%

Rent

$1,660

Total Return

$88,621

Annualized Return

21.2%

Cap Rate

5.5%

Gross Yield

10.0%

Cash Flow

-$545

Appreciation

7.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

9,000

HOA

$21/mo

Flood Risk

High Risk - Zone AE

Come see this home nestled amidst serene, treed lined surrounding this single story home. Invites you to experience the epitome of comfortable living. Featuring a 3 bedroom, 2 bath with a beautiful backyard space to grill or relax. Close to Dickinson HS. Please schedule your showing today.

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Fred McDaniel
Realty ONE Group Iconic
TX Agent License #573495

Annual Financial Highlights

Expected Rent

$18,924

Expenses

-$3,801

Property Taxes

-$4,800

Loan Payments

-$10,868

Net Cash Flow

-$545

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Dustin Bauer
Agent License 0738626
Logos Investment Properties & Real Estate
Certified Agent Brokerage:Fred McDaniel
Realty ONE Group Iconic
TX Brokerage License 9003340
SourceHouston Association of REALTORS®
MLS #49640886
Last Updated: 03/18/2025 09:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.