7427 Pebblemill Ln

Houston, TX 77086
image0

3 bd, 2.5 ba | 1,958 sqft | Built in 1982

slider image
slider image
slider image
List Price
$225,000

Initial Investment

$61,313

Purchase Price

$225,000

Down Payment

25%

Rent

$1,870

Total Return

$68,831

Annualized Return

15.9%

Cap Rate

5.2%

Gross Yield

10.0%

Cash Flow

-$1,391

Appreciation

6.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

7,000

HOA

$31/mo

Flood Risk

Not Required

This spacious home features generous living areas, both inside and outside, including large yards and patios. It is situated in an established, calm neighborhood, providing a peaceful environment. Conveniently located next to major freeways 249 and Beltway 8, this property offers easy access to commuting routes.
The interior boasts high ceilings and a large staircase, contributing to an open feel throughout the home. A closed sunroom adds versatility to the living space, perfect for various uses. The garage features a built in storage room. The property is located on a corner lot with a spacious backyard, ideal for outdoor activities and relaxation. This home combines comfort and convenience in a desirable location.

See more in Analysis
Fred McDaniel
Realty ONE Group Iconic
TX Agent License #573495

Annual Financial Highlights

Expected Rent

$21,318

Expenses

-$4,377

Property Taxes

-$6,100

Loan Payments

-$12,232

Net Cash Flow

-$1,391

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:LaQuinta Harrold
Agent License 0825170
Fathom Realty
Certified Agent Brokerage:Fred McDaniel
Realty ONE Group Iconic
TX Brokerage License 9003340
SourceHouston Association of REALTORS®
MLS #52338727
Last Updated: 03/15/2025 12:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.