813 CEDAR LAWN DR-ALVIN-77511, Brazoria

3 bd, 2 ba | 1,691 sqft | Built in 1979

Favorite

List Price

$289,000

Initial Investment

$78,753

Purchase Price

$289,000

Down Payment

25%

Rent

$2,450

Total Return

$108,181

Annualized Return

18.7%

Cap Rate

5.5%

Gross Yield

10.2%

Cash Flow

-$931

Appreciation

6.9%

Reset to Default

Edit Assumptions

Diligence Documents

Inspection Report

NA

Title Report

NA

Ledger

NA

Prelim Insurance

NA

Lease Abstract

NA

HOA - CC&R

NA

Location

Houston

See more data

Rent Change

SchoolsView Details

Assigned

7

Melba Passmore Elementary School

public · Grades PK, K-5

7

Fairview J High School

public · Grades 6-8

5

Alvin High School

public · Grades 8-12

Near by

9

Shirley Dill Brothers Elementary School

public · Grades PK, K-5

9

Glenn York Elementary School

public · Grades PK, K-5

ALVIN, TX 77511

Diligence Documents

Location

Houston

NeighborhoodLearn More

SchoolsView Details

Buying your rental home investment.

Roofstock Select Properties*

Choose an offer price and make an offer.

Complete your buyer information. You'll be able to specify co-investors and how you wish to hold title.

Specify whether you will use financing or pay all cash to purchase your investment.

For Roofstock Select listings, a pre-approval letter (if financing) or proof of funds (if all cash) is required upfront as part of your offer.

This fee covers our comprehensive certification and transaction support services. Enter a credit card for this fee that will be charged only after your offer is accepted.

Roofstock's local buyer broker will complete your offer and send it to you for review and signature. Upon signing, your buyer broker will present your offer to the Seller.