9412 HARD ROCK RD

CONROE, TX 77303
image0

4 bd, 2.5 ba | 2,025 sqft | Built in 2025

slider image
slider image
slider image
List Price
$286,400

Initial Investment

$78,044

Purchase Price

$286,400

Down Payment

25%

Rent

$1,960

Total Return

$104,162

Annualized Return

17.9%

Cap Rate

4.7%

Gross Yield

8.2%

Cash Flow

-$2,283

Appreciation

7.1%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

0

HOA

$46/mo

Flood Risk

Not Required

Discover a newly constructed community in Conroe, Texas. This beautiful 2025 square foot 2 STORY home features four-sided brick exterior, offering both durability and timeless curb appeal. Also, features 4 spacious bedrooms and 2.5 baths. The spacious primary suite boasts a luxurious 5-foot shower with a glass door in lieu of a garden tub, complemented by a stylish backsplash for a modern touch. Enjoy an open-concept living, dining, and kitchen area, perfect for entertaining. The kitchen boasts elegant granite stone countertops, flooring throughout kitchen, equipped with sleek stainless steel appliances including, refrigerator a chic designer backsplash, and neutral tones throughout, providing a warm and inviting atmosphere. Enjoy outdoor living with a fully sodded backyard and covered front & back porch, perfect for family gatherings or quiet evenings at home. This home beautifully combines style, function, and comfort in one perfect package!

See more in Analysis
Fred McDaniel
Realty ONE Group Iconic
TX Agent License #573495

Annual Financial Highlights

Expected Rent

$22,344

Expenses

-$3,857

Property Taxes

-$5,200

Loan Payments

-$15,570

Net Cash Flow

-$2,283

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Jasmin Robles
Agent License 0820946
Adams Homes Realty INC
Certified Agent Brokerage:Fred McDaniel
Realty ONE Group Iconic
TX Brokerage License 9003340
SourceHouston Association of REALTORS®
MLS #62826181
Last Updated: 04/11/2025 09:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.