225 GARDEN BROOK DR
MADISON, AL 35758
List Price
$295,000
Initial Investment
$80,388Purchase Price
$295,000
Down Payment
25%
Rent
$1,780
Total Return
$119,278
Annualized Return
19.7%
Cap Rate
5.2%
Gross Yield
7.2%
Cash Flow
-$1,393
Appreciation
7.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
10,890
HOA
$15/mo
Flood Risk
Not Required
Move-in ready and full of charm, this 3-bedroom, 2-bathroom home offers a flexible home office space and a fantastic functional layout. Freshly painted throughout, it features an updated kitchen, LVP throughout, a screened-in porch with an extended patio, and a storm shelter for added peace of mind. Situated on a large, flat, fenced lot, there’s plenty of space for outdoor enjoyment and entertaining. Located in the heart of Madison City, just 5 minutes from an award-winning high school and 10 minutes from top shopping, dining, and entertainment districts, this home combines comfort with unbeatable convenience.
See more in Analysis
Ben Preston
LAH Real Estate
AL Agent License #840-10
Annual Financial Highlights
Expected Rent
$20,292Expenses
-$3,797Property Taxes
-$1,850Loan Payments
-$16,038Net Cash Flow
-$1,393See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Allie Wright
Agent License 98859
A.H. Sotheby's Int. Realty
Agent License 98859
A.H. Sotheby's Int. Realty
Certified Agent Brokerage:Ben Preston
LAH Real Estate
AL Brokerage License 100333-0
LAH Real Estate
AL Brokerage License 100333-0
SourceHuntsville Area Association of Realtors
MLS #21881023
Last Updated: 02/14/2025 19:02
MLS #21881023
Last Updated: 02/14/2025 19:02