10910 La Fortuna Cv
Roanoke, IN 46783
List Price
$185,000
Initial Investment
$48,779Purchase Price
$178,000
Down Payment
25%
Rent
$1,319
Total Return
$67,102
Annualized Return
19.2%
Cap Rate
5.9%
Gross Yield
8.9%
Cash Flow
$416
Appreciation
6.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
08/24/2018
Lease End
08/31/2020
Lot Size
8,911
HOA
$1/mo
Flood Risk
Not Required
- Leased through 8/31/2020
- 4-star neighborhood near schools, shopping, and dining
- Built in 2017
See more in Analysis
Annual Financial Highlights
Expected Rent
$15,037Expenses
-$3,244Property Taxes
-$1,700Loan Payments
-$9,677Net Cash Flow
$416See more in Financials
Similar Listings