114 Bastogne Ave
Mishawaka, IN 46545
List Price
$89,900
Initial Investment
$25,052Purchase Price
$83,488
Down Payment
25%
Rent
$850
Total Return
$42,314
Annualized Return
22.6%
Cap Rate
6.9%
Gross Yield
12.2%
Cash Flow
$605
Appreciation
8.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
06/06/2019
Lease End
06/30/2021
Lot Size
11,326
HOA
None
Flood Risk
Not Required
- This property is located in a county that may require a water inspection at buyer’s expense
- 3.5-star neighborhood
- Walking distance to Norman Heights Park
- Quiet tree lined street
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,690Expenses
-$2,747Property Taxes
-$1,800Loan Payments
-$4,539Net Cash Flow
$605See more in Financials
Similar Listings