12322 Hummingbird Cv
Fort Wayne, IN 46845
List Price
$177,500
Initial Investment
$47,688Purchase Price
$175,000
Down Payment
25%
Rent
$1,275
Total Return
$73,718
Annualized Return
20.2%
Cap Rate
5.1%
Gross Yield
8.7%
Cash Flow
-$922
Appreciation
7.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
01/18/2019
Lease End
01/31/2021
Lot Size
7,260
HOA
$1/mo
Flood Risk
Not Required
- Built in 2011
- No immediate repairs per inspection report
- Leased through 1/31/2021
- 5-star neighborhood near highly-rated schools
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,535Expenses
-$3,043Property Taxes
-$2,900Loan Payments
-$9,514Net Cash Flow
-$922See more in Financials
Similar Listings