212 E Mishawaka Ave
Mishawaka, IN 46545
List Price
$105,900
Initial Investment
$27,448Purchase Price
$99,000
Down Payment
25%
Rent
$1,165
Total Return
$57,775
Annualized Return
27.4%
Cap Rate
7.8%
Gross Yield
14.1%
Cash Flow
$1,723
Appreciation
8.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/01/2019
Lease End
02/28/2021
Property Type
Duplex
Lot Size
5,662
HOA
None
Flood Risk
Not Required
- This property is located in a county that may require a water inspection at buyer’s expense
- Pet fee, stove & fridge fee included in monthly rent of $45
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,281Expenses
-$3,876Property Taxes
-$2,300Loan Payments
-$5,382Net Cash Flow
$1,723See more in Financials
Similar Listings