2314 Lincolnway W
Mishawaka, IN 46544
List Price
$85,000
Initial Investment
$28,296Purchase Price
$79,900
Down Payment
25%
Rent
$1,125
Total Return
$44,491
Annualized Return
22.9%
Cap Rate
9.0%
Gross Yield
16.9%
Cash Flow
$2,075
Appreciation
8.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
10/01/2019
Lease End
09/30/2020
Property Type
Duplex
Lot Size
5,240
HOA
None
Flood Risk
Not Required
- Duplex - both units are occupied
- This property is located in a county that may require a water inspection at buyer’s expense
See more in Analysis
Annual Financial Highlights
Expected Rent
$12,825Expenses
-$4,206Property Taxes
-$2,200Loan Payments
-$4,344Net Cash Flow
$2,075See more in Financials
Similar Listings