8820 Roy Rd
Indianapolis, IN 46219
Portfolio Sale
List Price
$71,728
Initial Investment
$65,935Purchase Price
$64,000
Down Payment
100%
Rent
$800
Total Return
$64,708
Annualized Return
16.3%
Cap Rate
8.4%
Gross Yield
15%
Cash Flow
$4,836
Appreciation
11.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
11/26/2014
Lease End
11/30/2019
Lot Size
7,500
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,120Expenses
-$2,884Property Taxes
-$1,400Loan Payments
$0Net Cash Flow
$4,836See more in Financials
Similar Listings