1933 W 2nd St
Davenport, IA 52802
List Price
$89,000
Initial Investment
$25,822Purchase Price
$85,000
Down Payment
25%
Rent
$1,500
Total Return
$40,227
Annualized Return
25.7%
Cap Rate
11.7%
Gross Yield
21.2%
Cash Flow
$4,300
Appreciation
4.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
02/14/2021
Lease End
01/31/2022
Property Type
Duplex
Lot Size
5,600
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$17,100Expenses
-$6,379Property Taxes
-$1,800Loan Payments
-$4,621Net Cash Flow
$4,300See more in Financials
Similar Listings