1303 Dorgan St
Initial Investment
$28,613Purchase Price
Down Payment
Rent
Total Return
$36,328
Annualized Return
Cap Rate
Gross Yield
Cash Flow
Appreciation
Occupancy
Lease Start
Lease End
Lot Size
HOA
Flood Risk
Not Required
Expected Rent
$11,856Expenses
-$2,571Property Taxes
-$1,300Loan Payments
-$5,708Net Cash Flow
$2,277See more in Financials
Property Characteristics
Buyer's Agent
Property Management
Similar Listings