3237 Eastland Dr
Pearl, MS 39208
List Price
$175,000
Initial Investment
$47,688Purchase Price
$175,000
Down Payment
25%
Rent
$1,320
Total Return
$55,722
Annualized Return
17.7%
Cap Rate
6.8%
Gross Yield
9.1%
Cash Flow
$1,798
Appreciation
4.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
32,670
HOA
None
Flood Risk
Not Required
Welcome to your perfect starter home! This charming 3-bedroom, 1-bath gem offers comfort, versatility, and space—ideal for first-time home buyers or anyone looking to make a smart investment. One of the bedrooms is perfectly suited for a cozy at-home office, making remote work or creative projects a breeze. Step inside to find a warm, inviting layout with plenty of natural light throughout. The true showstopper is the expansive backyard—perfect for creating your dream garden, hosting summer barbecues, or simply unwinding in your own private retreat. This home is conveniently located off HWY 80, situated close to Pearl, Brandon, and Flowood areas, with quick access to local restaurants and shopping. Whether you're planting roots or planning your next chapter, this home is for you! Don't miss your chance to make it yours!
See more in Analysis
Pablo Pereyra
901 Realtor
MS Agent License #23667
Annual Financial Highlights
Expected Rent
$15,048Expenses
-$2,686Property Taxes
-$1,050Loan Payments
-$9,514Net Cash Flow
$1,798See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Cheyenne Smith
Agent License S57049
BHHS Ann Prewitt Realty
Agent License S57049
BHHS Ann Prewitt Realty
Certified Agent Brokerage:Pablo Pereyra
901 Realtor
MS Brokerage License 23628
901 Realtor
MS Brokerage License 23628
SourceMLS United
MLS #4110394
Last Updated: 04/17/2025 14:04
MLS #4110394
Last Updated: 04/17/2025 14:04