1403 W 25th St
Jacksonville, FL 32209
List Price
$115,000
Initial Investment
$29,623Purchase Price
$108,000
Down Payment
25%
Rent
$1,200
Total Return
$47,448
Annualized Return
21.5%
Cap Rate
6.4%
Gross Yield
13.3%
Cash Flow
$361
Appreciation
7.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
08/16/2019
Lease End
08/15/2021
Lot Size
7,212
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,680Expenses
-$5,547Property Taxes
-$1,900Loan Payments
-$5,871Net Cash Flow
$361See more in Financials
Similar Listings