4020 N Davis St

Jacksonville, FL 32209
image0

3 bd, 2 ba | 1,094 sqft | Built in 2003

slider image
slider image
slider image
Curb View
List Price
$88,000

Initial Investment

$23,708

Purchase Price

$87,000

Down Payment

25%

Rent

$1,025

Total Return

$41,658

Annualized Return

23.7%

Cap Rate

7.3%

Gross Yield

14.1%

Cash Flow

$909

Appreciation

7.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

08/16/2019

Lease End

08/15/2021

Lot Size

5,121

HOA

None

Flood Risk

Not Required


MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$11,685

Expenses

-$4,546

Property Taxes

-$1,500

Loan Payments

-$4,730

Net Cash Flow

$909

See more in Financials

Similar Listings