890 W 8th St
Saint Augustine, FL 32084
List Price
$145,000
Initial Investment
$39,240Purchase Price
$144,000
Down Payment
25%
Rent
$1,200
Total Return
$81,668
Annualized Return
24.8%
Cap Rate
5.3%
Gross Yield
10%
Cash Flow
-$852
Appreciation
10.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/01/2018
Lease End
02/28/2019
Lot Size
5,144
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,680Expenses
-$4,403Property Taxes
-$2,300Loan Payments
-$7,829Net Cash Flow
-$852See more in Financials
Similar Listings