109 Beechwood Ln

Linn Valley, KS 66040
image0

2 bd, 2 ba | 1,256 sqft | Built in 2021

slider image
slider image
slider image
List Price
$179,000

Initial Investment

$48,778

Purchase Price

$179,000

Down Payment

25%

Rent

$1,660

Total Return

$103,399

Annualized Return

28.0%

Cap Rate

7.6%

Gross Yield

11.1%

Cash Flow

$3,755

Appreciation

8.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

8,712

HOA

$37/mo

Flood Risk

Not Required

This newly constructed 2-bedroom, 1.5-bathroom home offers 1,256 square feet of living space, giving you ample room to make it your own with a few finishing touches! Located just 40 minutes from Overland Park in a private, gated recreational community, this property is ideal for both weekend getaways and full-time living. The spacious lot features mature trees, providing natural privacy and a serene environment. Enjoy exclusive community amenities, including lakes for boating, swimming, fishing, and paddling, an 18-hole golf course, a clubhouse, two swimming pools, and year-round activities. A unique opportunity with a lot of bang for your buck, in a peaceful, activity-filled setting!

See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852

Annual Financial Highlights

Expected Rent

$18,924

Expenses

-$3,648

Property Taxes

-$1,790

Loan Payments

-$9,731

Net Cash Flow

$3,755

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Erin Ptacek
Platinum Realty LLC
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceHeartland MLS
MLS #2514942
Last Updated: 10/12/2024 14:10
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.