2116 N 57th Ter

Kansas City, KS 66104
image0

3 bd, 3 ba | 2,759 sqft | Built in 1980

slider image
slider image
slider image

Favorite

List Price
$180,000

Initial Investment

$49,050

Purchase Price

$180,000

Down Payment

25%

Rent

$1,800

Total Return

$113,474

Annualized Return

28.6%

Cap Rate

7.2%

Gross Yield

12%

Cash Flow

$2,266

Appreciation

9.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

8,276

HOA

None

Flood Risk

Not Required

Spacious 3-bedroom, 2.5-bath home in Kansas City, KS, boasting over 2,500 sq. ft. of living space! With a newer roof (2024) and an updated HVAC, this home offers peace of mind and modern comfort. Ideal for homeowners or investors, the ARV is $300,000-$315,000, making it a great opportunity. Don’t miss out on this gem—schedule your showing today!

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852

Annual Financial Highlights

Expected Rent

$20,520

Expenses

-$4,268

Property Taxes

-$4,200

Loan Payments

-$9,786

Net Cash Flow

$2,266

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Karim Majed
Agent License 00251216
Keller Williams Realty Partner
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceHeartland MLS
MLS #2532719
Last Updated: 02/27/2025 12:02
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.