2304 N 86TH TER

KANSAS CITY, KS 66109
image0

3 bd, 2 ba | 2,780 sqft | Built in 1964

slider image
slider image
slider image
List Price
$290,000

Initial Investment

$79,025

Purchase Price

$290,000

Down Payment

25%

Rent

$1,860

Total Return

$93,844

Annualized Return

16.1%

Cap Rate

4.5%

Gross Yield

7.7%

Cash Flow

-$3,586

Appreciation

6.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

15,028

HOA

None

Flood Risk

Not Required

Seller may consider buyer concessions if made in an offer. Welcome to this charming property with a cozy fireplace, creating a warm ambiance in the living room. The natural color palette throughout the home complements the nice backsplash in the kitchen, providing a stylish and cohesive look. You'll find other rooms perfect for flexible living space, ideal for a home office or workout area. The primary bathroom offers good under-sink storage for your convenience. Step outside to the backyard and relax in the sitting area surrounded by lush landscaping. Fresh interior paint gives the home a clean and inviting feel. Don't miss your chance to make this property your own!

See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852

Annual Financial Highlights

Expected Rent

$21,204

Expenses

-$3,774

Property Taxes

-$5,250

Loan Payments

-$15,766

Net Cash Flow

-$3,586

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Lisa Soltesz
Agent License 308458
Opendoor LLC
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceHeartland MLS
MLS #2532608
Last Updated: 02/25/2025 10:02
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.