2628 N 18th St
Kansas City, KS 66104
List Price
$115,000
Initial Investment
$31,338Purchase Price
$115,000
Down Payment
25%
Rent
$1,140
Total Return
$73,753
Annualized Return
29.1%
Cap Rate
7.5%
Gross Yield
11.9%
Cash Flow
$1,684
Appreciation
9.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
9,403
HOA
None
Flood Risk
Not Required
1 bedroom, 1 bathroom single family home. It could easily be a rental! With a few finishing touches this property will shine. Walk into vinyl floors and big windows that let in tons of natural light. The extra big yard gives plenty of space to fence in and have a patio and firepit. This property has easy highway access and is close to shopping, restaurants and more. Come see the potential for yourself!
See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852
Annual Financial Highlights
Expected Rent
$12,996Expenses
-$2,820Property Taxes
-$2,240Loan Payments
-$6,252Net Cash Flow
$1,684See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Karina Sandoval
Agent License 00250832
Keller Williams KC North
Agent License 00250832
Keller Williams KC North
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceHeartland MLS
MLS #2500315
Last Updated: 07/20/2024 09:07
MLS #2500315
Last Updated: 07/20/2024 09:07