304 Pacific Ave

Osawatomie, KS 66064
image0

3 bd, 2 ba | 1,468 sqft | Built in 1914

slider image
slider image
slider image

Favorite

List Price
$184,950

Initial Investment

$50,399

Purchase Price

$184,950

Down Payment

25%

Rent

$1,510

Total Return

$77,971

Annualized Return

20.2%

Cap Rate

5.3%

Gross Yield

9.8%

Cash Flow

-$922

Appreciation

7.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

7,100

HOA

None

Flood Risk

Not Required

Awesome 3 bedroom, 1½ bath, 1½ story. Inviting front porch to enjoy the nice spring weather! Large family room, great for entertaining family and friends. Original woodwork in much of the main floor. Newer double pane windows, flooring and lighting. Walk-in closet in both main floor bedrooms. Huge eat-in kitchen featuring newer cabinets and countertops. 2nd floor bedroom and ½ bath with barn door closing. Fenced backyard and patio.

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852

Annual Financial Highlights

Expected Rent

$17,214

Expenses

-$3,201

Property Taxes

-$4,880

Loan Payments

-$10,055

Net Cash Flow

-$922

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Patty Simpson
Agent License SP00047386
Patty Simpson
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceHeartland MLS
MLS #2535859
Last Updated: 03/14/2025 09:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.