4881 Shawnee Dr

Kansas City, KS 66106
image0

4 bd, 3 ba | 1,759 sqft | Built in 1935

slider image
slider image
slider image
List Price
$198,000

Initial Investment

$53,955

Purchase Price

$198,000

Down Payment

25%

Rent

$1,700

Total Return

$77,022

Annualized Return

20.1%

Cap Rate

6.4%

Gross Yield

10.3%

Cash Flow

$1,174

Appreciation

6.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

19,935

HOA

None

Flood Risk

Not Required

LOTS OF SQUARE FOOTAGE HERE. THIS HOME HAS TWO BEDROOMS ON THE MAIN LEVEL AND TWO DORMER ROOMS ON THE UPPER LEVEL. THE KITCHEN HAS AN EAT IN AREA. EVEN SPACE FOR AN OFFICE OFF THE LIVING ROOM. LAUNDRY AREA IS LOCATED OFF THE KITCHEN. NEEDS SOME UPDATES HOWEVER THERE IS A LOT OF SQUARE FOOTAGE HERE FOR PRICE. LOTS OF GARAGE SPACE FOR ENDLESS POSSIBLILITIES.
***PROPERTY IS BEING SOLD IN PRESENT CONDITION. THIS IS AN AS IS SALE. HOME IS CURRENTLY OCCUPIED CURRENT OWNER OCCUPANT WILL NEED TO HAVE SOME TIME TO MOVE.

See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852

Annual Financial Highlights

Expected Rent

$19,380

Expenses

-$3,702

Property Taxes

-$3,740

Loan Payments

-$10,764

Net Cash Flow

$1,174

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Mary Ann Maslak
Agent License SP00039275
ReeceNichols -Johnson County West
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceHeartland MLS
MLS #2531854
Last Updated: 03/03/2025 10:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.