809 Columbia Ave
Leavenworth, KS 66048
List Price
$120,000
Initial Investment
$32,700Purchase Price
$120,000
Down Payment
25%
Rent
$1,170
Total Return
$58,094
Annualized Return
24.3%
Cap Rate
7.4%
Gross Yield
11.7%
Cash Flow
$1,746
Appreciation
7.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
8,400
HOA
None
Flood Risk
Not Required
What an amazing opportunity to purchase this 'priced to sell' home centrally located in Leavenworth! This 3 bedroom/1 bathroom home is ready for you to move in or would be great as a rental as well. Great screened in porch as you enter - great to hang out especially when it rains. Nice size family room and a large kitchen! Three bedrooms - one has a separate entrance as well if needed. Perfect to possibly rent a room out. (Fort Leavenworth is just minutes away) Basement is great for storage, etc. Nice sized deck out back overlooking yard. There is an alley out back - good place to park and for guests. Home is on a no through street which means no traffic and helps with safety. Take a look and possibly purchase this great investment.
See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852
Annual Financial Highlights
Expected Rent
$13,338Expenses
-$2,868Property Taxes
-$2,200Loan Payments
-$6,524Net Cash Flow
$1,746See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Lisa Rees
Agent License SP00229483
Lisa Rees
Agent License SP00229483
Lisa Rees
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceHeartland MLS
MLS #2499367
Last Updated: 07/18/2024 23:07
MLS #2499367
Last Updated: 07/18/2024 23:07