103 N Cogan Ln
Independence, MO 64050
List Price
$114,400
Initial Investment
$31,174Purchase Price
$114,400
Down Payment
25%
Rent
$1,570
Total Return
$85,083
Annualized Return
35.6%
Cap Rate
10.6%
Gross Yield
16.5%
Cash Flow
$4,977
Appreciation
8.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
17,477
HOA
None
Flood Risk
Not Required
The property has been foreclosed. It will be sold in its present condition—no state seller disclosure form exists. The back property line only goes to the fence line. The lot behind belongs to the neighbor.
The property needs to be rehabbed from top to bottom. Be sure to review the lower level—no lights or water are turned on, and the condition of those items is unknown.
Easy access to 291 Highway. The selling agent and the buyer are to confirm all information.
See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852
Annual Financial Highlights
Expected Rent
$17,898Expenses
-$4,702Property Taxes
-$2,000Loan Payments
-$6,219Net Cash Flow
$4,977See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Mary Hendrickson
Agent License 1999110458
Coldwell Banker Regan Realtors
Agent License 1999110458
Coldwell Banker Regan Realtors
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceHeartland MLS
MLS #2519639
Last Updated: 11/13/2024 10:11
MLS #2519639
Last Updated: 11/13/2024 10:11