11815 E Roberts St

Independence, MO 64054
image0

2 bd, 1 ba | 750 sqft | Built in 1922

slider image
slider image
slider image
List Price
$79,000

Initial Investment

$21,528

Purchase Price

$79,000

Down Payment

25%

Rent

$940

Total Return

$52,036

Annualized Return

31.3%

Cap Rate

9.1%

Gross Yield

14.3%

Cash Flow

$2,284

Appreciation

8.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

10,890

HOA

None

Flood Risk

Not Required

Great starter home or investment property! This property offers 2 bedrooms and 1 full bathroom on the main floor. Open concept kitchen flows right into the living room as you walk in the home. This property sits on a MASSIVE lot. Exterior access to a basement space for plenty of storage. Bring your creative touches to this home to make it your own. This home previously rented for $950/mo making this one a cash cow with it generously offered below 80k. Newer HVAC and roof!

See more in Analysis
Caleb Brown
eXp Realty LLC (Caleb Brown-MO)
MO Agent License #2018018941

Annual Financial Highlights

Expected Rent

$10,716

Expenses

-$2,687

Property Taxes

-$1,450

Loan Payments

-$4,295

Net Cash Flow

$2,284

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Steven May
Agent License 2020024325
Steven May
Certified Agent Brokerage:Caleb Brown
eXp Realty LLC (Caleb Brown-MO)
MO Brokerage License 2016012645
SourceHeartland MLS
MLS #2536145
Last Updated: 03/15/2025 12:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.