3016 E 26th St

Kansas City, MO 64127
image0

3 bd, 1 ba | 1,285 sqft | Built in 1905

slider image
slider image
slider image
List Price
$74,900

Initial Investment

$20,410

Purchase Price

$74,900

Down Payment

25%

Rent

$1,300

Total Return

$62,850

Annualized Return

40.9%

Cap Rate

12.9%

Gross Yield

20.8%

Cash Flow

$4,711

Appreciation

8.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

3,485

HOA

None

Flood Risk

Not Required

Large percentage of rehab already done. Check out this 3 bedroom 2 bath house.

See more in Analysis
Caleb Brown
eXp Realty LLC (Caleb Brown-MO)
MO Agent License #2018018941

Annual Financial Highlights

Expected Rent

$14,820

Expenses

-$4,687

Property Taxes

-$1,350

Loan Payments

-$4,072

Net Cash Flow

$4,711

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Gary Ashley Sr.
Agent License 2018013451
Weichert, Realtors CJ Properti
Certified Agent Brokerage:Caleb Brown
eXp Realty LLC (Caleb Brown-MO)
MO Brokerage License 2016012645
SourceHeartland MLS
MLS #2533321
Last Updated: 03/14/2025 06:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.