3641 N Walnut St
Kansas City, MO 64116
List Price
$300,000
Initial Investment
$81,750Purchase Price
$300,000
Down Payment
25%
Rent
$1,630
Total Return
$113,879
Annualized Return
17.3%
Cap Rate
3.4%
Gross Yield
6.5%
Cash Flow
-$6,985
Appreciation
8.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
9,583
HOA
None
Flood Risk
High Risk - Zone AREA NOT INCLUD
Absolutely beautiful home near Briarcliff area and easy access to downtown. Fresh stunning exterior paint with new entry handrail and amazing curb appeal. Beautiful modern updates throughout with high ceilings in the great room, floor to ceiling fireplace, and large finished basement area for additional living space. Updated kitchen with subway tile, newer countertops and updated cabinets. Gorgeous bathroom renovation with stained vanity, modern tile finishes and natural wood look. Primary has a walk in shower and great closet space. Back deck is being repaired and will have fresh textured paint with a tiered back yard for entertaining. This home has been loved and well maintained.
See more in Analysis
Caleb Brown
eXp Realty LLC (Caleb Brown-MO)
MO Agent License #2018018941
Annual Financial Highlights
Expected Rent
$18,582Expenses
-$3,308Property Taxes
-$5,950Loan Payments
-$16,310Net Cash Flow
-$6,985See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Ashley Kendrick
Agent License 2006035451
Chartwell Realty LLC
Agent License 2006035451
Chartwell Realty LLC
Certified Agent Brokerage:Caleb Brown
eXp Realty LLC (Caleb Brown-MO)
MO Brokerage License 2016012645
eXp Realty LLC (Caleb Brown-MO)
MO Brokerage License 2016012645
SourceHeartland MLS
MLS #2497898
Last Updated: 07/26/2024 18:07
MLS #2497898
Last Updated: 07/26/2024 18:07