3701 Bales Ave

Kansas City, MO 64128
image0

3 bd, 1 ba | 864 sqft | Built in 1924

slider image
slider image
slider image
List Price
$100,000

Initial Investment

$27,250

Purchase Price

$100,000

Down Payment

25%

Rent

$960

Total Return

$57,816

Annualized Return

27.2%

Cap Rate

7.4%

Gross Yield

11.5%

Cash Flow

$1,374

Appreciation

8.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

6,098

HOA

None

Flood Risk

Not Required

Great Investment opportunity with this well kept 2 bedroom 1 bath house. Recently remodeled. Tenant currently paying $1,000 a month.

See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852

Annual Financial Highlights

Expected Rent

$10,944

Expenses

-$2,333

Property Taxes

-$1,800

Loan Payments

-$5,437

Net Cash Flow

$1,374

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Gary Ashley Sr.
Agent License 2018013451
Weichert, Realtors CJ Properti
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceHeartland MLS
MLS #2533058
Last Updated: 03/14/2025 06:03
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.