4922 N SPRUCE AVE

KANSAS CITY, MO 64119
image0

3 bd, 2 ba | 1,800 sqft | Built in 1959

slider image
slider image
slider image
List Price
$260,000

Initial Investment

$70,850

Purchase Price

$260,000

Down Payment

25%

Rent

$1,260

Total Return

$97,302

Annualized Return

16.9%

Cap Rate

3.0%

Gross Yield

5.8%

Cash Flow

-$7,028

Appreciation

8.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

19,602

HOA

None

Flood Risk

High Risk - Zone AREA NOT INCLUD

Will not last! There's nothing to do here except move in! Visit this nicely remodeled three-bedroom, one-and-a-half-bathroom home. A LARGE 0.5-acre fenced lot backing up to the woods! You'll appreciate the upgrades throughout! Granite countertops, stainless steel appliances, and the refrigerator remain. Large yard with wooded surrounds and a two-car garage. Four-year new roof, gutters, exterior paint, and HVAC. Great floor concept with two different living rooms and a sub-basement. Very good location. Don't pass up the opportunity to make this your home!

See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852

Annual Financial Highlights

Expected Rent

$14,364

Expenses

-$2,557

Property Taxes

-$4,700

Loan Payments

-$14,135

Net Cash Flow

-$7,028

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Jacqueline Quigley
Agent License 2021036889
The Real Estate Store LLC
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceHeartland MLS
MLS #2531982
Last Updated: 02/21/2025 10:02
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.