510 E 129th Ter

Kansas City, MO 64145
image0

4 bd, 3 ba | 2,010 sqft | Built in 1972

slider image
slider image
slider image
List Price
$245,000

Initial Investment

$66,763

Purchase Price

$245,000

Down Payment

25%

Rent

$2,070

Total Return

$127,615

Annualized Return

24.3%

Cap Rate

6.1%

Gross Yield

10.1%

Cash Flow

$693

Appreciation

8.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

10,573

HOA

$43/mo

Flood Risk

Not Required

This home will be sold AS-IS. Great for investors due to some foundation work. Great layout with formal living room, dining room, large great room with cathedral ceiling and brick fireplace. Master bedroom on the main level along with laundry room. Three large bedrooms upstairs with generous sized closets. Large oversized garage, that could also be a tandem. Bring your investors, this house has so much potential!!

See more in Analysis
Caleb Brown
eXp Realty LLC (Caleb Brown-MO)
MO Agent License #2018018941

Annual Financial Highlights

Expected Rent

$23,598

Expenses

-$4,985

Property Taxes

-$4,600

Loan Payments

-$13,319

Net Cash Flow

$693

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Carol Isaacson
Agent License SP00224240
Kansas City Regional Homes Inc
Certified Agent Brokerage:Caleb Brown
eXp Realty LLC (Caleb Brown-MO)
MO Brokerage License 2016012645
SourceHeartland MLS
MLS #2519656
Last Updated: 11/15/2024 15:11
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.