511 Main St

Henrietta, MO 64036
image0

5 bd, 1 ba | 1,878 sqft | Built in 1930

slider image
slider image
slider image
List Price
$125,000

Initial Investment

$34,063

Purchase Price

$125,000

Down Payment

25%

Rent

$2,110

Total Return

$103,145

Annualized Return

41.9%

Cap Rate

13.5%

Gross Yield

20.3%

Cash Flow

$8,879

Appreciation

7.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

14,810

HOA

None

Flood Risk

Not Required

Welcome to 511 Main St, a promising property brimming with potential in the heart of Henrietta. This classic home features 5 large bedrooms and 1 bathroom and a large sunroom, offering a great opportunity for your renovation dreams. This residence is perfect for those looking to create their ideal home or invest in a lucrative project. It has the original architectural details waiting to be restored on a generous lot with mature trees and a kids play area with swing and treehouse in the large backyard. It is in a prime location in a quiet, friendly neighborhood.

See more in Analysis
Caleb Brown
eXp Realty LLC (Caleb Brown-MO)
MO Agent License #2018018941

Annual Financial Highlights

Expected Rent

$24,054

Expenses

-$7,230

Property Taxes

-$1,150

Loan Payments

-$6,796

Net Cash Flow

$8,879

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Eric Allen
Agent License 2021027381
Beacon Realty, LLC
Certified Agent Brokerage:Caleb Brown
eXp Realty LLC (Caleb Brown-MO)
MO Brokerage License 2016012645
SourceHeartland MLS
MLS #2501079
Last Updated: 07/26/2024 09:07
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.