5310 Hardy Ave
Raytown, MO 64133
List Price
$125,000
Initial Investment
$34,063Purchase Price
$125,000
Down Payment
25%
Rent
$1,120
Total Return
$72,948
Annualized Return
26.8%
Cap Rate
6.8%
Gross Yield
10.8%
Cash Flow
$1,098
Appreciation
9.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
11,719
HOA
None
Flood Risk
Not Required
Unlock the Potential in Raytown!
This solid ranch is an investor’s dream—priced well with an ARV potential up to $210K. Whether you’re looking for a rehab project with strong upside or a long-term buy-and-hold addition to your portfolio, this one's got the bones and the numbers to back it up.
Step inside to find a well-maintained interior that’s already ahead of the game, offering a head start for your next flip or turnkey rental. With great layout flow and major value-add potential, it’s the kind of opportunity that doesn’t sit around.
Tucked in a quiet neighborhood with solid comps and strong rental demand, this is your chance to pick up a property where the math just works.
Act fast—deals like this don’t last.
See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852
Annual Financial Highlights
Expected Rent
$12,768Expenses
-$2,624Property Taxes
-$2,250Loan Payments
-$6,796Net Cash Flow
$1,098See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Virginia Franzese
eXp
eXp
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceHeartland MLS
MLS #2543072
Last Updated: 04/18/2025 13:04
MLS #2543072
Last Updated: 04/18/2025 13:04